Page 21 - REAL ESTATE - Broker Opinion & Marketing Proposal
P. 21
REVENUE
UNITS TENANT SF P.P.S.F* LEASE MONTHLY ANNUAL
EXPIRES
STATUS
RENT
REPORT
BSMT VACANT 56 $38.03 N/A $1,800 $21,600
BSMT VACANT 568 $38.03 N/A $1,800 $21,600
1E VACANT 568 $44.37 N/A $2,100 $25,200
1W VACANT 568 $44.37 N/A $2,100 $25,200
2E RC 568 $7.59 N/A $359 $4,308
2W RS 568 $31.29 2/28/2008 $1,481 $17,772
3E RS 568 $18.07 10/31/2005 $855 $10,260
3W RS 568 $18.70 10/31/2005 $885 $10,620
4E RS 568 $28.57 1/31/2008 $1,352 $16,224
4W RS 568 $20.65 1/31/2007 $978 $11,736
5E RS 568 $31.68 5/31/2006 $1,500 $18,000
5W RS 568 $18.31 9/30/2007 $867 $10,404
TOTAL $16,077 $192,924
Units NOT included as actual rents, rather projected due to vacancy or leases coming due within the next year.
*P.P.S.F = Price Per Square Feet
INSERT CLIENT NAME HERE | ADDRESS LINE
